Issue Highlights
Issue Period
|
24/8/15-26/8/15
|
Price Band
|
Rs. 147-155
|
Issue Size(shares)
|
3.87 crore shares #
|
Issue Size (Rs.)
|
600 crore
|
Issue Type
|
100% Book Built
|
Face Value
|
Rs. 10
|
Listing
|
BSE,NSE
|
Industry
|
Container Industry
|
Registrar
|
Link Intime India Pvt. Ltd.
|
Minimum Bid Quantity
|
95 shares
|
Maximum Retail Subscription
|
Rs. 1,91,425 (13 Lots)
|
# derived figure
Offer For Sale: 58 lakh equity shares/ Rs. 90 crore
Fresh Issue: 3.29 crore equity shares/ Rs. 510 crore
Equity Shares Outstanding
Prior To The Issue: 10,97,04,798 equity shares
Equity Shares Outstanding
After The Issue: 14,26,08,024 equity shares #
#derived figure
Objects of the Issue
Capacity expansion at Somathane CFS
|
Rs. 115 crore
|
Development of the non-notified areas of CFSs
|
Rs. 54 crore
|
For the establishment of a logistics park at Valasad
|
Rs. 315 crore
|
Industry Profile
Container Industry primarily provides 2 facilities, CFS
(Container Freight Station) and ICD (Inland Container Depot). Both these CFSs and ICDs provide a wide range
of services like custom clearance, handling & temporary storage of laden
and empty containers (imported or to be exported).
A CFS is located near
a dock port whereas an ICD is situated in the hinterlands. For FY 14, container industry in India was worth Rs. 45
billion (CFS: Rs. 30 billion, ICD Rs. 15 billion).
Company Profile
Navkar Corporation Ltd. is a CFS operator in India with 3
CFSs with the aggregate installed handling capacity of 3,10,000 TEU (Twenty-Foot Equivalent Unit) per
annum to its credit-Ajivali CFS 1&2 and Somathane CFS –which are
strategically located in the proximity of the JN port. Besides this, Navkar
Corp also owns and operates 516 trailers plying between CFSs and the JN port by
road.
Navkar Corp also offers the temperature control and
hazardous cargo storage and handling services. Its warehouses spread over an
aggregate area of around 5,00,000 sq. ft.
A few big shipping line players like United Arab Shipping
Agency, NYK line Ltd., Hyundai Merchant Marine, Evergreen Shipping etc avails
the company’s services.
Its CFSs are located in close proximity to the JN port in
Panvwel and it is worth noting that JN port handles around 56 % of the total
container traffic across all the major ports of India.
Navkar Corp Ltd. proposes to establish a fully integrated logistics park and an
adjacent ICD at Umergaon at the Valsad district, Gujarat thus creating a
one-stop solution for importers and exporters.
Risks & Threats
(1)
Company’s operations significantly depend on the
flow of container traffic through JN Port and any diversion of this traffic to
newer ports of the west coast shall adversely impact the revenue of this
company
(2)
Navkar’s Corp’s business infrastructure and operations
are concentrated around Panvel and any major geological, economical or other
upheaval shall not auger good for the
company
(3)
Growth of the container industry depends on
container traffic and the global traffic has been modestly growing at a
CAGR of just 3% for last two years
(4)
The delay in the implementation of the GST (which
is supposed to come in effect from April 1,2016) is supposed to affect its
revenue growth negatively
(5)
In case of the application of GAAR provisions on
the company, the impact on viability and growth of the company would be a
severely negative one
(6)
Income tax exemptions u/s 80-IA (4) (1) shall
conclude in FY 17 and FY 19 for its two and one CFS respectively
(7)
Being a player of the highly capital intensive
industry, high interest regime will be unfavorable for its growth prospects
Financial Profile #
Parameter
|
FY 15
|
PEG (Profit, trailing 4 years)
|
1.4
|
Net Profit Margin (%)
|
22.4
|
Return on Capital Employed (%)
|
8.8
|
Return on Equity (%)
|
15.8
|
Total Liability to Net worth
|
1.1
|
Price to Book Value
|
4.4
|
Operating Cash to Net Profit
|
.9
|
TIE (Times Interest Earned)
|
3.1
|
AR collection Period (Days)
|
85
|
EV/EBITDA
|
22.6
|
M-Cap to Sales
|
6.7
|
Current Ratio
|
.9
|
Profit CAGR (%)
|
21.8 %
|
# using upper end of
the price-band at post issue equity
Comparison with the
Peers #
PEG
|
NPM (%)
|
ROCE(%)
|
ROE(%)
|
|
Navkar
|
1.4
|
22.4
|
8.8
|
15.8
|
Gati
|
1.45
|
2.5
|
12.9
|
7.6
|
GDL
|
1.91
|
16.9
|
23.5
|
20.3
|
Container corporation
|
NM
|
17.1
|
17.5
|
14
|
Allcargo Logistics
|
4.07
|
4.26
|
15.6
|
12.6
|
# moneycontrol data
Inference
The 'comparison with the peers' data shows that valuations of
Navkar are not much cheaper than the industry ace GDL. Besides return ratios,
GDL is a better company with reliable promoters and better operational
expertise. As per the investment perspective in the mind, investing in GDL instead seems as a better and secure choice. The revenue for the company comes from JN port and this dependence on a single source makes it
vulnerable to uncertainties.
But considering the present government’s thrust on improving
the Indian transportation environment and under this initiative port based
SEZs, port connecting highway project at JN port and DFC(Dedicated Freight Corridor) between Mumbai and Delhi etc
will be set up and the same is supposed to boost Navkar’s volume growth.
Clearly, Nvakar is not a short term bet!
Listing gains will depend on
the overall market conditions and the underlying euphoria.
No comments:
Post a Comment